UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM
CURRENT REPORT
Pursuant to Section 13 or 15(d)
of the Securities Exchange Act of 1934
Date of Report (Date of earliest event reported):
(Exact name of registrant as specified in its charter)
| (State or other jurisdiction of incorporation) |
(Commission File Number) |
(IRS Employer Identification Number) |
| (Address of principal executive offices, including Zip Code) |
Registrant’s telephone number, including area code:
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
| Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
| Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
| Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
| Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Securities registered pursuant to Section 12(b) of the Act:
| Title of each class |
Trading Symbol(s) |
Name of each exchange on which registered | ||
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
Emerging growth company
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.
| Item 2.02 | Results of Operations and Financial Condition. |
On February 25, 2021, Eargo, Inc. (“Eargo”) announced certain financial results for the fourth quarter and full year ended December 31, 2020. A copy of Eargo’s press release, titled “Eargo Reports Fourth Quarter and Full Year 2020 Financial Results,” is furnished pursuant to Item 2.02 as Exhibit 99.1 hereto.
| Item 9.01 | Financial Statements and Exhibits. |
| Exhibit No. |
Description | |
| 99.1 | Eargo, Inc. Press Release, dated February 25, 2021 | |
| 104 | Cover Page Interactive File, formatted in Inline XBRL. | |
The information in this report, including the exhibit hereto, shall not be deemed to be “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to the liabilities of that Section 11 and 12(a)(2) of the Securities Act of 1933, as amended. The information contained herein and in the accompanying exhibit shall not be incorporated by reference into any filing with the U.S. Securities and Exchange Commission made by Eargo, Inc., whether made before or after the date hereof, regardless of any general incorporation language in such filing.
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
| EARGO, INC. | ||||||
| Date: February 25, 2021 | By: | /s/ Adam Laponis | ||||
| Adam Laponis | ||||||
| Chief Financial Officer | ||||||
Exhibit 99.1
Eargo Reports Fourth Quarter and Full Year 2020 Financial Results
Provides Full Year 2021 Financial Guidance
Recent Highlights:
| • | Net revenues of $22.4 million in the fourth quarter and $69.2 million for the full year of 2020, representing 110.8% and 110.9% increases, respectively, over the corresponding periods of 2019 |
| • | Gross systems shipped of 12,096 in the fourth quarter and 38,243 for the full year of 2020, representing 67.7% and 67.8% increases, respectively, over the corresponding periods of 2019 |
| • | Return accrual rate of 24.4% in the fourth quarter and 25.9% for the full year of 2020, representing a 9.6 and 9.0 percentage point improvement, respectively, over the corresponding periods of 2019 |
| • | Gross margin of 70.6% in the fourth quarter and 68.4% for the full year of 2020, representing a 15.4 and 16.6 percentage point improvement, respectively, over the corresponding periods of 2019; non-GAAP gross margin of 70.8% in the fourth quarter and 68.5% for the full year of 2020 representing a 15.5 and 16.6 percentage point improvement, respectively, over the corresponding periods of 2019 |
| • | Sales and marketing expense as a percent of net revenues of 69.2% in the fourth quarter and 71.6% for the full year of 2020, a 34.7 and 37.4 percentage point improvement, respectively, over the corresponding periods of 2019; non-GAAP sales and marketing expense as a percent of net revenues of 64.6% in the fourth quarter and 69.3% for the full year of 2020, a 38.8 and 39.1 percentage point improvement, respectively, over the corresponding periods of 2019 |
SAN JOSE, CA. February 25, 2021 – Eargo, Inc. (Nasdaq: EAR), a medical device company on a mission to improve the quality of life of people with hearing loss, today reported its financial results for the fourth quarter and full year ended December 31, 2020.
Christian Gormsen, President and CEO, said, “Our momentum through 2020 continued to accelerate in the fourth quarter with net revenue growth above 110% year over year. This growth was driven by strong performance of our national advertising, better than expected sales to customers with insurance coverage, and robust consumer demand during the holiday buying season.”
Mr. Gormsen continued, “The improved mix of customers contributed to gross margin of 70.6%, return accrual rate of 24.4% and non-GAAP sales and marketing as a percentage of revenues, of 64.6%, all company records. We are very pleased with this execution and believe our ability to achieve both growth and efficiency demonstrates the scalability of our business model.”
“Our performance in 2020 and the continued consumer acceptance of using telecare to solve for hearing loss gives us a high degree of confidence we can continue to help more people hear better in 2021. This is reflected in our full year 2021 revenue guidance of between $87 million and $93 million,” concluded Mr. Gormsen.
1
Fourth Quarter 2020 Financial Results
Net revenue was $22.4 million for the fourth quarter of 2020, compared to $10.6 million in the fourth quarter of 2019. The increase was driven by higher product volume, a higher average selling price, and a decrease in sales return accrual rate.
Gross profit for the fourth quarter of 2020 was $15.8 million compared to $5.9 million for the fourth quarter of 2019. Gross margin increased to 70.6% for the fourth quarter of 2020, compared with 55.2% for the fourth quarter of 2019. The increase was primarily due to higher average selling prices, driven by the shift in mix to our latest product innovation, Neo HiFi, a decrease in sales returns as a percentage of gross systems shipped, and lower cost of goods sold.
Total operating expenses were $25.7 million or 115.0% of net revenues, for the fourth quarter of 2020, compared with $18.8 million or 176.9% of net revenues, for the fourth quarter of 2019. The increase was primarily due to higher sales and marketing investments, personnel investments to scale the organization for growth, stock-based compensation and expenses related to being a public company.
Sales and marketing (S&M) expenses were $15.5 million or 69.2% of net revenues, for the fourth quarter of 2020, compared with $11.0 million or 103.9% of net revenues, for the fourth quarter of 2019.
Research and development (R&D) expenses were $4.2 million or 18.6% of net revenues, for the fourth quarter of 2020, compared with $4.1 million or 38.2% of net revenues, for the fourth quarter of 2019.
General and administrative (G&A) expenses were $6.1 million or 27.2% of net revenues for the fourth quarter of 2020, compared with $3.7 million or 34.8% of net revenues, for the fourth quarter of 2019.
Excluding stock-based compensation expense, non-GAAP operating expenses were $23.0 million, including R&D expenses of $3.9 million, S&M expenses of $14.4 million, and G&A expenses of $4.7 million.
Net loss attributable to common stockholders for the fourth quarter 2020 was ($11.8) million, or ($0.39) per share, compared to a net loss of ($13.4) million, or ($50.44) per share, for the fourth quarter of 2019. Excluding stock-based compensation expense, non-GAAP net loss attributable to common stockholders for the fourth quarter 2020 was ($9.1) million, or ($0.30) per share, compared to a non-GAAP net loss of ($13.0) million, or ($49.15) per share for the same period in 2019.
2
Full Year 2020 Financial Results
Net revenue was $69.2 million for the full year of 2020, compared to $32.8 million in 2019. The increase was driven by higher product volume, a higher average selling price, and a decrease in sales return accrual rate.
Gross profit for the full year of 2020 was $47.3 million compared to $17.0 million for 2019. Gross margin increased to 68.4% for the full year of 2020, compared with 51.8% for 2019. The increase was primarily due to higher average selling prices, driven by the shift in mix to our latest product innovation, Neo HiFi, decrease in sales returns as a percentage of gross systems shipped and lower cost of goods sold.
Total operating expenses were $82.2 million or 118.8% of net revenues, for the full year of 2020, compared with $61.0 million or 186.1% of net revenues, for 2019. The increase was primarily due to higher sales and marketing investments, personnel investments to scale the organization for growth, stock-based compensation and expenses related to being a public company.
Sales and marketing expenses were $49.5 million or 71.6% of net revenues, for the full year of 2020, compared with $35.7 million or 109.0% of net revenues, for 2019.
Research and development expenses were $12.1 million or 17.4% of net revenues, for the full year of 2020, compared with $12.8 million or 39.2% of net revenues, for 2019.
General and administrative expenses were $20.6 million or 29.8% of net revenues for the full year of 2020, compared with $12.5 million or 38.0% of net revenues, for 2019.
Excluding stock-based compensation expense, non-GAAP operating expenses were $77.1 million, including R&D expenses of $11.2 million, S&M expenses of $47.9 million, and G&A expenses of $18.0 million.
Net loss attributable to common stockholders for the full year 2020 was ($30.0) million, or ($3.80) per share, compared to a net loss of ($44.5) million, or ($173.47) per share, for the full year of 2019. Excluding stock-based compensation expense, non-GAAP net loss attributable to common stockholders for the full year 2020 was ($24.9) million, or ($3.16) per share, compared to a non-GAAP net loss of ($43.1) million, or ($168.25) per share for the same period in 2019.
Cash and cash equivalents were $212.2 million as of December 31, 2020, compared to $13.4 million as of December 31, 2019.
Full Year 2021 Financial Guidance
| • | Net revenue of between $87 million and $93 million |
| • | GAAP gross margin of between 68% and 71% |
| • | Non-GAAP gross margin of between 70% and 72% |
3
Conference Call and Web Cast Information
Eargo will host a conference call to discuss the fourth quarter financial results after market close on Thursday, February 25, 2020 at 1:30 p.m. Pacific Time / 4:30 p.m. Eastern Time. The conference call can be accessed live over the phone at (833) 649-1234 for U.S. callers or (914) 987-7293 for international callers, using conference ID: 3033109. The live webinar can be accessed at ir.eargo.com.
About Eargo
Eargo is a medical device company dedicated to improving the quality of life of people with hearing loss. Our innovative product and go-to-market approach address the major challenges of traditional hearing aid adoption, including social stigma, accessibility and cost. We believe our Eargo hearing aids are the first and only virtually invisible, rechargeable, completely-in-canal, FDA regulated, exempt Class I device for the treatment of hearing loss. Our differentiated, consumer-first solution empowers consumers to take control of their hearing. Consumers can purchase online or over the phone and get personalized and convenient consultation and support from licensed hearing professionals via phone, text, email or video chat. The Eargo solution is offered to consumers at approximately half the cost of competing hearing aids purchased through traditional channels in the United States.
The company’s 4th generation product, the Eargo Neo HiFi, was launched in January 2020 and features improved capabilities across audio fidelity and bandwidth. The Eargo Neo HiFi is available for purchase here.
Related Links
http://eargo.com
Forward-Looking Statements
This press release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. All statements other than statements of historical fact contained in this presentation are forward-looking statements, including statements regarding our full year 2021 financial guidance. Forward-looking statements are not guarantees of future performance and are subject to risks, uncertainties and assumptions that could cause actual results and events to differ materially from those anticipated, including, but not limited to, risks, uncertainties and assumptions related to: our expectations concerning additional orders by existing customers; our expectations regarding the potential market size and size of the potential consumer populations for our products and any future products, including our ability to increase insurance coverage of Eargo hearing aids; our ability to release new hearing aids and the anticipated features of any such hearing aids; developments and projections relating to our competitors and our industry, including competing products; our ability to maintain our competitive technological advantages against new entrants in our industry; the pricing of our hearing aids; our expectations regarding the ability to make certain claims related to the performance of our hearing aids relative to competitive products; our expectations with regard to changes in the regulatory landscape for hearing aid devices, including the implementation of the pending over-the-counter hearing aid pathway regulatory framework; and our estimates regarding the COVID-19 pandemic, including but not limited to, its duration and its impact on our business and results
4
of operations. These and other risks are described in greater detail under the section titled “Risk Factors” contained in Eargo’s Quarterly Report on Form 10-Q filed with the Securities and Exchange Commission (SEC) on November 20, 2020 and the company’s other filings with the SEC. Any forward-looking statements in this press release are made pursuant to the Private Securities Litigation Reform Act of 1995, as amended, are based on current expectations, forecasts and assumptions, and speak only as of the date of this press release. Except as required by law, the company undertakes no obligation to publicly update any forward-looking statements, whether as a result of new information, future events or otherwise.
Use of Non-GAAP Financial Measures
The company may report non-GAAP results for gross profit/loss, gross margin, operating expenses, operating margins, net income/loss, and basic and diluted net income/loss per share in addition to, and not as a substitute for, or superior to, financial measures calculated in accordance with GAAP. The company’s financial measures under GAAP include charges such as stock-based compensation, as listed in the itemized reconciliations between GAAP and non-GAAP financial measures included in this press release. Management has excluded the effects of this item in non-GAAP measures to assist investors in analyzing and assessing past and future operating performance. The company encourages investors to carefully consider its results under GAAP, as well as its supplemental non-GAAP information and the reconciliation between these presentations, to more fully understand its business.
Investor Contact
Nick Laudico
Vice President of Investor Relations
ir@eargo.com
Media Contact
Brad Sheets
eargo@edelman.com
5
Eargo, Inc.
Consolidated Balance Sheets
(Unaudited)
(In thousands, except share and per share amounts)
| December 31, | December 31, | |||||||
| 2020 | 2019 | |||||||
| ASSETS |
||||||||
| Current assets: |
||||||||
| Cash and cash equivalents |
$ | 212,185 | $ | 13,384 | ||||
| Accounts receivable, net |
3,793 | 2,051 | ||||||
| Inventories |
2,739 | 2,880 | ||||||
| Prepaid expenses and other current assets |
3,740 | 1,598 | ||||||
|
|
|
|
|
|||||
| Total current assets |
222,457 | 19,913 | ||||||
| Operating lease right-of-use assets |
1,079 | — | ||||||
| Property and equipment, net |
8,034 | 5,400 | ||||||
| Other assets |
1,062 | 1,992 | ||||||
|
|
|
|
|
|||||
| Total assets |
$ | 232,632 | $ | 27,305 | ||||
|
|
|
|
|
|||||
| LIABILITIES, CONVERTIBLE PREFERRED STOCK AND STOCKHOLDERS’EQUITY (DEFICIT) |
||||||||
| Current liabilities: |
||||||||
| Accounts payable |
$ | 6,020 | $ | 5,428 | ||||
| Accrued expenses |
13,909 | 9,939 | ||||||
| Long-term debt, current portion |
— | 4,800 | ||||||
| Other current liabilities |
2,448 | 1,717 | ||||||
| Deferred revenue, current |
311 | 406 | ||||||
| Lease liability, current portion |
1,030 | — | ||||||
|
|
|
|
|
|||||
| Total current liabilities |
23,718 | 22,290 | ||||||
| Lease liability, noncurrent portion |
166 | — | ||||||
| Deferred revenue, noncurrent portion |
— | 269 | ||||||
| Long-term debt, noncurrent portion |
14,837 | 7,446 | ||||||
| Convertible preferred stock warrant liability |
— | 396 | ||||||
| Other liabilities |
— | 127 | ||||||
|
|
|
|
|
|||||
| Total liabilities |
38,721 | 30,528 | ||||||
|
|
|
|
|
|||||
| Convertible preferred stock, $0.0001 par value; zero and 36,269,166 shares authorized as of December 31, 2020 and 2019, respectively; zero and 11,825,812 shares issued and outstanding as of December 31, 2020 and 2019, respectively |
— | 152,880 | ||||||
| Stockholders’ equity (deficit): |
||||||||
| Preferred stock, $0.0001 par value per share; 5,000,000 and zero shares authorized as of December 31, 2020 and 2019, respectively; zero shares issued and outstanding as of December 31, 2020 and 2019, respectively |
— | — | ||||||
| Common stock; $0.0001 par value; 110,000,000 and 55,190,000 shares authorized as of December 31, 2020 and 2019, respectively; 38,246,601 and 265,943 shares issued and outstanding as of December 31, 2020 and 2019, respectively |
4 | — | ||||||
| Additional paid in capital |
392,965 | 3,100 | ||||||
| Accumulated deficit |
(199,058 | ) | (159,203 | ) | ||||
|
|
|
|
|
|||||
| Total stockholders’ equity (deficit) |
193,911 | (156,103 | ) | |||||
|
|
|
|
|
|||||
| Total liabilities, convertible preferred stock and stockholders’ equity (deficit) |
$ | 232,632 | $ | 27,305 | ||||
|
|
|
|
|
|||||
6
Eargo, Inc.
Consolidated Statements of Operations and Comprehensive Loss
(Unaudited)
(In thousands, except share and per share amounts)
| Three months ended | Twelve months ended | |||||||||||||||
| December 31, | December 31, | |||||||||||||||
| 2020 | 2019 | 2020 | 2019 | |||||||||||||
| Revenue, net |
$ | 22,378 | $ | 10,615 | $ | 69,154 | $ | 32,790 | ||||||||
| Cost of revenue |
6,578 | 4,757 | 21,873 | 15,790 | ||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| Gross profit |
15,800 | 5,858 | 47,281 | 17,000 | ||||||||||||
| Operating expenses: |
||||||||||||||||
| Research and development |
4,157 | 4,060 | 12,045 | 12,841 | ||||||||||||
| Sales and marketing |
15,484 | 11,027 | 49,525 | 35,725 | ||||||||||||
| General and administrative |
6,084 | 3,689 | 20,582 | 12,470 | ||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| Total operating expenses |
25,725 | 18,776 | 82,152 | 61,036 | ||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| Loss from operations |
(9,925 | ) | (12,918 | ) | (34,871 | ) | (44,036 | ) | ||||||||
| Other income (expense), net: |
||||||||||||||||
| Interest income |
11 | 72 | 37 | 627 | ||||||||||||
| Interest expense |
(498 | ) | (219 | ) | (1,920 | ) | (711 | ) | ||||||||
| Other income (expense), net |
(1,387 | ) | (282 | ) | (1,474 | ) | (366 | ) | ||||||||
| Loss on extinguishment of debt |
— | — | (1,627 | ) | — | |||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| Total other income (expense), net |
(1,874 | ) | (429 | ) | (4,984 | ) | (450 | ) | ||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| Loss before income taxes |
(11,799 | ) | (13,347 | ) | (39,855 | ) | (44,486 | ) | ||||||||
| Income tax provision |
— | — | — | — | ||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| Net loss and comprehensive loss |
$ | (11,799 | ) | $ | (13,347 | ) | $ | (39,855 | ) | $ | (44,486 | ) | ||||
|
|
|
|
|
|
|
|
|
|||||||||
| Net loss attributable to common stockholders, basic and diluted |
$ | (11,799 | ) | $ | (13,347 | ) | $ | (30,015 | ) | $ | (44,486 | ) | ||||
|
|
|
|
|
|
|
|
|
|||||||||
| Net loss per share attributable to common stockholders, basic and diluted |
$ | (0.39 | ) | $ | (50.44 | ) | $ | (3.80 | ) | $ | (173.47 | ) | ||||
|
|
|
|
|
|
|
|
|
|||||||||
| Weighted-average shares used in computing net loss per share attributable to common stockholders, basic and diluted |
30,450,191 | 264,617 | 7,890,375 | 256,452 | ||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
7
Eargo, Inc.
Results of Operations – Non-GAAP
(Unaudited)
(In thousands, except per share amounts)
Reconciliation between GAAP and non-GAAP net loss per share attributable to common stockholders:
| Three months ended | Twelve months ended | |||||||||||||||
| December 31, | December 31, | |||||||||||||||
| 2020 | 2019 | 2020 | 2019 | |||||||||||||
| GAAP net loss per share to common stockholders, basic and diluted |
$ | (0.39 | ) | $ | (50.44 | ) | $ | (3.80 | ) | $ | (173.47 | ) | ||||
| Stock-based compensation |
0.09 | 1.29 | 0.64 | 5.22 | ||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| Non-GAAP net loss per share to common stockholders, basic and diluted |
$ | (0.30 | ) | $ | (49.15 | ) | $ | (3.16 | ) | $ | (168.25 | ) | ||||
|
|
|
|
|
|
|
|
|
|||||||||
Reconciliation between GAAP and non-GAAP net loss attributable to common stockholders:
| Three months ended | Twelve months ended | |||||||||||||||
| December 31, | December 31, | |||||||||||||||
| 2020 | 2019 | 2020 | 2019 | |||||||||||||
| GAAP net loss attributable to common stockholders, basic and diluted |
$ | (11,799 | ) | $ | (13,347 | ) | $ | (30,015 | ) | $ | (44,486 | ) | ||||
| Stock-based compensation |
2,726 | 342 | 5,089 | 1,339 | ||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| Non-GAAP net loss attributable to common stockholders, basic and diluted |
$ | (9,073 | ) | $ | (13,005 | ) | $ | (24,926 | ) | $ | (43,147 | ) | ||||
|
|
|
|
|
|
|
|
|
|||||||||
8
Reconciliation between GAAP and non-GAAP results of operations:
| Three months ended | Twelve months ended | |||||||||||||||
| December 31, | December 31, | |||||||||||||||
| 2020 | 2019 | 2020 | 2019 | |||||||||||||
| GAAP gross profit |
$ | 15,800 | $ | 5,858 | $ | 47,281 | $ | 17,000 | ||||||||
| Stock-based compensation |
43 | 9 | 60 | 16 | ||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| Non-GAAP gross profit |
$ | 15,843 | $ | 5,867 | $ | 47,341 | $ | 17,016 | ||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| GAAP gross margin |
70.6 | % | 55.2 | % | 68.4 | % | 51.8 | % | ||||||||
| Stock-based compensation |
0.2 | % | 0.1 | % | 0.1 | % | 0.0 | % | ||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| Non-GAAP gross margin |
70.8 | % | 55.3 | % | 68.5 | % | 51.8 | % | ||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| GAAP research and development expense |
$ | 4,157 | $ | 4,060 | $ | 12,045 | $ | 12,841 | ||||||||
| Stock-based compensation |
(272 | ) | (49 | ) | (822 | ) | (232 | ) | ||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| Non-GAAP research and development expense |
$ | 3,885 | $ | 4,011 | $ | 11,223 | $ | 12,609 | ||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| GAAP sales and marketing expense |
$ | 15,484 | $ | 11,027 | $ | 49,525 | $ | 35,725 | ||||||||
| Stock-based compensation |
(1,035 | ) | (62 | ) | (1,629 | ) | (188 | ) | ||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| Non-GAAP sales and marketing expense |
$ | 14,449 | $ | 10,965 | $ | 47,896 | 35,537 | |||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| GAAP general and administrative expense |
$ | 6,084 | $ | 3,689 | $ | 20,582 | $ | 12,470 | ||||||||
| Stock-based compensation |
(1,376 | ) | (222 | ) | (2,578 | ) | (903 | ) | ||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| Non-GAAP general and administrative expense |
$ | 4,708 | $ | 3,467 | $ | 18,004 | $ | 11,567 | ||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| GAAP total operating expense |
$ | 25,725 | $ | 18,776 | $ | 82,152 | $ | 61,036 | ||||||||
| Stock-based compensation |
(2,683 | ) | (333 | ) | (5,029 | ) | (1,322 | ) | ||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| Non-GAAP total operating expense |
$ | 23,042 | $ | 18,443 | $ | 77,123 | $ | 59,714 | ||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| GAAP operating loss |
$ | (9,925 | ) | $ | (12,918 | ) | $ | (34,871 | ) | $ | (44,036 | ) | ||||
| Stock-based compensation |
2,726 | 342 | 5,089 | 1,339 | ||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| Non-GAAP operating loss |
$ | (7,199 | ) | $ | (12,576 | ) | $ | (29,782 | ) | $ | (42,697 | ) | ||||
|
|
|
|
|
|
|
|
|
|||||||||
Reconciliation between GAAP and non-GAAP full year 2021 forecasted gross margin
| Low | High | |||||||
| Forecasted 2021 GAAP gross margin |
68 | % | 71 | % | ||||
| Estimated impact of stock-based compensation |
2.0 | % | 1.0 | % | ||||
|
|
|
|
|
|||||
| Forecasted 2021 non-GAAP gross margin |
70 | % | 72 | % | ||||
|
|
|
|
|
|||||
# # #
9