|
|
|
(State or other jurisdiction of incorporation)
|
(Commission File Number)
|
(IRS Employer Identification No.)
|
|
|
|
(Address of principal executive offices)
|
(Zip Code)
|
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
|
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
|
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
|
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
|
Title of each class
|
Trading Symbol(s)
|
Name of each exchange on which registered:
|
||
|
Item 8.01 |
Other Events
|
Item 9.01 |
Financial Statements and Exhibits
|
(d)
|
Exhibits.
|
Exhibit No.
|
Description
|
|
Supplemental Pro Forma Financial Information as of September 30, 2022
|
||
104
|
Cover Page Interactive Data File (embedded within the inline XBRL document).
|
Date: November 7, 2022
|
EARGO, INC.
|
|
By:
|
/s/ Adam Laponis
|
|
Adam Laponis
|
||
Chief Financial Officer
|
• |
an actual basis; and
|
• |
a pro forma basis, to give effect to (a) the approval by our stockholders at the 2022 Annual Meeting to increase the number of authorized shares of common stock under our amended and restated
articles of incorporation to 450,000,000, (b) the issuance and sale of 375,000,000 shares of common stock in this Rights Offering and our receipt of the proceeds from this Rights Offering (based on the subscription price), after deducting
estimated offering expenses, and (c) the repayment of the Notes as required under the Note Purchase Agreement.
|
As of September 30, 2022
|
||||||||
(in thousands, except share and per share amounts)
|
Actual
|
Pro
Forma(1)
|
||||||
Cash and cash equivalents
|
$
|
88,075
|
$
|
123,947
|
||||
Convertible notes
|
125,000
|
—
|
||||||
Stockholders’ equity (deficit):
|
||||||||
Preferred stock, $0.0001 par value per share; 5,000,000 shares authorized, no shares issued and outstanding, actual;
5,000,000 shares authorized, no shares issued or outstanding, pro forma
|
—
|
—
|
||||||
Common stock, $0.0001 par value per share; 300,000,000 shares authorized, 39,411,069 shares issued and outstanding,
actual; 450,000,000 shares authorized and 414,411,069 shares issued and outstanding, pro forma
|
4
|
41
|
||||||
Additional paid-in capital
|
434,200
|
619,163
|
||||||
Accumulated deficit
|
(470,528
|
)
|
(495,528
|
)
|
||||
Total stockholders’ (deficit) equity
|
(36,324
|
)
|
123,676
|
|||||
Total capitalization
|
$
|
88,676
|
$
|
123,676
|
(1) |
The pro forma information set forth below assumes the Rights Offering is consummated by November 25, 2022 and is fully subscribed. We intend to complete the Rights Offering on or before November
25, 2022, unless our board of directors elects to extend the Rights Offering in its discretion. Assuming we complete the Rights Offering by November 25, 2022 but our existing stockholders subscribe to purchase less than 75 million shares,
or we elect to extend the Rights Offering and it is completed after November 25, 2022 but by December 24, 2022, we have agreed to issue and sell, and the Noteholders have agreed to purchase, up to an additional $25 million of Notes, subject
to the terms and conditions of the Note Purchase Agreement. The estimated net proceeds we will receive from the Rights Offering and the sale of any additional Notes to the Noteholders, after the payment of approximately $2.5 million of
estimated expenses of the offering and the repayment of the Notes at their Repayment Value from the proceeds of the offering, will range from only $22.5 million to $35.0 million. For more information, please refer to “Questions &
Answers — How will the Note Purchase Agreement and Rights Offering affect our common stock?”
|
• |
5,465,122 shares of our common stock issuable upon the exercise of outstanding stock options as of September 30, 2022, with a weighted-average exercise price of $4.69 per share;
|
• |
3,278,735 shares of our common stock issuable upon the vesting of restricted stock units (“RSUs”) and 80,000 shares of our common stock issuable upon the vesting of performance-based RSUs as of
September 30, 2022;
|
• |
9,307,482 shares of our common stock reserved for issuance
under the 2020 Incentive Award Plan (the “2020 Plan”), of which 5,144,707 are available for issuance in connection with grants of future awards; and
|
• |
1,327,567 shares of our common stock reserved for future issuance under our 2020 Employee Stock Purchase Plan (the “ESPP”).
|
Subscription Price
|
$
|
0.50
|
||||||
Net tangible book value per share as of September 30, 2022
|
$
|
(1.14
|
)
|
|||||
Pro forma net tangible book value per share as of September 30, 2022
|
0.28
|
|||||||
Increase in pro forma net tangible book value per share
|
1.42
|
|||||||
Dilution in net tangible book value per share to stockholders participating in this offering
|
$
|
0.22
|
• |
If we complete the Rights Offering by November 25, 2022 and our existing stockholders subscribe for at least 75 million shares, such net proceeds we will receive will be approximately $35.0 million
and our pro forma net tangible book value per share as of September 30, 2022, our increase in pro forma net tangible book value per share and the dilution in net tangible book value per share to stockholders participating in the offering,
will be as set out in the table above.
|
• |
If we complete the Rights Offering by November 25, 2022 and our existing stockholders subscribe for fewer than 75 million shares, for each 25 million fewer shares less than 75 million shares that
they purchase, we will receive $4.2 million less in net proceeds, our pro forma net tangible book value per share as of September 30, 2022 will decrease by $0.01 per share, our increase in pro forma net tangible book value per share will
decrease by $0.01 per share, and the dilution in net tangible book value per share to stockholders participating in the offering will increase by $0.01 per share.
|
• |
If we complete the Rights Offering by November 25, 2022 and our existing stockholders subscribe for no shares, such net proceeds we will receive will be approximately $22.5 million, our pro forma
net tangible book value per share as of September 30, 2022 would be $0.25, and our increase in pro forma net tangible book value per share would be $1.39.
|
• |
If we do not complete the Rights Offering by November 25, 2022, such net proceeds we will receive will be approximately $22.5 million, our pro forma net tangible book value per share as of
September 30, 2022 would be $0.25, our increase in pro forma net tangible book value per share would be $1.39, and the dilution in net tangible book value per share to stockholders participating in the offering would be $0.25.
|
• |
5,465,122 shares of our common stock issuable upon the exercise of outstanding stock options as of September 30, 2022, with a weighted-average exercise price of $4.69 per share;
|
• |
3,278,735 shares of our common stock issuable upon the vesting of RSUs and 80,000 shares of our common stock issuable upon the vesting of performance-based RSUs as of September 30, 2022;
|
• |
9,307,482 shares of our common stock reserved for issuance
under the 2020 Plan, of which 5,144,707 are available for issuance in connection with grants of future awards; and
|
• |
1,327,567 shares of our common stock reserved for future issuance under the ESPP.
|